| |
|
|
 |
|
|
|
|
|
|
|
|
|
|
Jesuit College Preparatory School of Dallas Foundation, Inc. |
|
|
|
|
|
|
|
Condensed Balance Sheet |
June 30, |
|
|
|
2003 |
|
2002 |
|
|
Assets |
|
|
|
|
|
Cash and cash equivalents |
$ 1,591,217 |
|
$ 882,123 |
|
|
Marketable Securities - at market value |
17,734,153 |
|
16,292,227 |
|
|
Funds held in trust by others - at market value |
310,795 |
|
286,313 |
|
|
Note receivable |
- |
|
1,895,000 |
|
|
Pledges receivable |
309,636 |
|
330,033 |
|
|
Other assets |
129,976 |
|
146,112 |
|
|
Total Assets |
$ 20,075,777 |
|
$ 19,831,808 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Net Assets |
|
|
|
|
|
Liabilities |
|
|
|
|
|
Payable to Jesuit College Preparatory School |
$ 225,886 |
|
$ 204,770 |
|
|
Assets held and invested for Jesuit College Preparatory School |
511,478 |
|
972,947 |
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
118,440 |
|
115,034 |
|
|
Total Liabilities |
$ 855,804 |
|
$ 1,292,751 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Assets |
|
|
|
|
|
Unrestricted |
$ 18,350,180 |
|
$ 17,653,910 |
|
|
Temporarily restricted |
685,118 |
|
689,602 |
|
|
Permanently restricted |
184,675 |
|
195,545 |
|
|
Total Net Assets |
$ 19,219,973 |
|
$ 18,539,057 |
|
|
Total Liabilities and Net Assets |
$ 20,075,777 |
|
$ 19,831,808 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Statement of Activities |
Year Ended June 30, |
|
|
|
2003 |
|
2002 |
|
|
Revenue |
|
|
|
|
|
Contributions |
$ 1,565,693 |
|
$ 1,645,385 |
|
|
Net investment income |
711,893 |
|
(744,491) |
|
|
Changes in restricted net assets |
16,000 |
|
(2,490) |
|
|
Other |
(68,857) |
|
- |
|
|
Total Net Revenue |
$ 2,224,729 |
|
$ 898,404 |
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
Contributions to Jesuit College Preparatory School: |
|
|
|
|
|
For scholarships, faculty and operations |
$ 977,348 |
|
$ 991,165 |
|
|
For alumni support |
225,886 |
|
204,770 |
|
|
Other awards and events |
41,713 |
|
34,544 |
|
|
Total administrative expenses |
298,866 |
|
265,799 |
|
|
Total Expenses |
$ 1,543,813 |
|
$ 1,496,278 |
|
|
|
|
|
|
|
|
Excess of Revenue over Expenses |
$ 680,916 |
|
$ (597,874) |
|
|
|
|
|
|
|
|
Net Assets at Beginning of Year |
$ 18,539,057 |
|
$ 19,136,931 |
|
|
|
|
|
|
|
|
Net Assets at End of Year |
$ 19,219,973 |
|
$ 18,539,057 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|